$298,000
NAL Estimated Property Value8410 Jacaranda Way, Arlington, TX, 76002
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,447 sqft
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN17196-13-2
Lot Number2
SubdivisionHarris Crossing, Phase I
Land UseResidential
Legal DescriptionHARRIS CROSSING, PHASE I BLOCK 13 LOT 2
Census Tract111315
Assessed Land Value$55,000
Assessed Improvement Value$172,136
Assessment Year2025
About this property
Adorable 1 Story home located across from Martha Reid Elementary and Leadership Academy. Open floorplan with lots of windows make this home light and bright. Split bedrooms and updated bathrooms. Excellent location with large backyard. $3,000 flooring allowance. Won't last long!
Investor Tools
$298,000
Estimated Property Value
$188,666Estimated Mortgage Balance
$109,334Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,788 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$607/month
$72/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,795
$227,136
2025
$55,000
$172,136
$227,136
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,795
$227,136
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hpa Us1 Texas Lending Llc
Commercial
$211,500
No
First
Oct 9, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,666
$109,334
36%
63%
$1,269/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,341/mo
+$1,539/mo
11.6%
