Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$389,000

NAL Estimated Property Value

8410 Russell Dr, Rowlett, TX, 75089

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,448 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$0.82 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesLighting
Lot Size7,808 sqft

Building Information

Year Built2005
Stories1
Roof Type105
Garage Spaces2

Land Information

APN440237400C0450000
Lot Number45
SubdivisionWaterview
Land UseResidential
Legal DescriptionWATERVIEW PH 14 BLK C LT 45 INT202500019553 DD12262024 CO-DC 0237400C04500 2CW0237400C
Census Tract018144
Assessed Land Value$90,000
Assessed Improvement Value$299,000
Assessment Year2025

About this property

Spacious and well thought out floor plan boasts 4 bedrooms, 2 and half baths 2 living, 2 dining areas. Kitchen opens to family room. Large fenced backyard. Conveniently located just blocks from Waterview Golf Course, ponds, jogging trails and water park. GISD is a School of Choice district. *** 24 hour notice required.

Investor Tools

Property Icon
$389,000
Estimated Property Value
$288,354Estimated Mortgage Balance
$100,646Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,334 /month
Positive
Cash Flow Estimate:
$778 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$925/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,156
$389,000
2025
$90,000
$299,000
$389,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,156
$389,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ocmbc Inc
Conventional
$310,000
No
First
Aug 4, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,354
$100,646
25%
74%
$1,859/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,620/mo
$1,859/mo
+$1,761/mo
11.2%

City: Rowlett

8410 Russell Dr | Property Details | No Agent List