$442,000
NAL Estimated Property Value8411 Greenridge Manor Ln, Spring, TX, 77389
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Gas Range, Dishwasher, Refrigerator
FlooringTile, Wood
Exterior
Lot Size6,599 sqft
Building Information
Year Built2012
Garage Spaces2
Land Information
APN1268430010039
Lot Number39
SubdivisionAugusta Pines
Land UseResidential
Legal DescriptionLT 39 BLK 1 AUGUSTA PINES SEC 11
Census Tract555301
Assessed Land Value$56,092
Assessed Improvement Value$291,127
Assessment Year2025
About this property
Rare find - Like new - Great location - Fresh paint inside and out - No rear neighbors - Backs to beautiful reserve and forest area - Sprinkler system - Walking distance to elementary school and middle school - Shopping is very close as well - Stainless appliances - Granite - Split plan - Prewired for outside TV - Ready for quick move in
Investor Tools
$442,000
Estimated Property Value
$245,598Estimated Mortgage Balance
$196,402Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,652 /month
Positive
Cash Flow Estimate:
$884 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$563/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,543
$347,219
2025
$56,092
$291,127
$347,219
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,543
$347,219
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$256,000
No
First
Feb 22, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,598
$171,402
41%
56%
$1,535/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$2,485/mo
+$75/mo
7.0%
