$416,618
NAL Estimated Property Value8411 Sunnyhill St, Houston, TX, 77088
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,497 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN0361150010008
Lot Number8,9
SubdivisionWashington Heights Annex
Land UseResidential
Legal DescriptionLTS 8 & 9 BLK 1 WASHINGTON HEIGHTS ANNEX SEC 1
Census Tract533100
Assessed Land Value$69,026
Assessed Improvement Value$347,592
Assessment Year2025
About this property
Located in Greater Inwood, this 1,656 sq. ft. home offers suburban living with city convenience. Quick access to I-45, Beltway 8, and Highway 249 connects you to downtown, the Galleria, and major job hubs. Enjoy nearby parks like White Oak Bayou Greenway, plus local dining and shopping. This family-friendly neighborhood features quiet streets, community charm, and excellent amenities. Affordable and ideal for families, first-time buyers, or investors, this home is a smart choice in a growing area.
Investor Tools
$416,618
Estimated Property Value
$404,710Estimated Mortgage Balance
$11,908Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,500 /month
Positive
Cash Flow Estimate:
$833 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$468/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,529
$416,618
2025
$69,026
$347,592
$416,618
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,529
$416,618
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$258,990
No
First
Mar 28, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$404,710
$11,908
2%
97%
$2,477/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,477/mo
$-755/mo
5.0%
