$251,000
NAL Estimated Property Value8412 Wally Place, Vinton, TX, 79821
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Gas Water Heater, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,522 sqft
Land Information
APNK358-002-0020-0400
Lot Number4
Land UseVacant Residential
Legal DescriptionBLK 2 KIELY VIEW ESTATES #2 LOT 4
Census Tract010231
Assessed Land Value$51,079
Assessment Year2025
Investor Tools
$251,000
Estimated Property Value
$246,929Estimated Mortgage Balance
$4,071Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,518 /month
Positive
Cash Flow Estimate:
$506 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$105/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$51,079
2025
$51,079
N/A
$51,079
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$51,079
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$248,367
Yes
First
Jan 30, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,929
$4,071
1%
98%
$1,490/mo
