$356,470
NAL Estimated Property Value8413 Meadowview Street, Rowlett, TX, 75088
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size8,627 sqft
Building Information
Year Built1991
Stories1
Roof Type105
Garage Spaces4
Land Information
APN44009010040130000
Lot Number13
SubdivisionLake Bend
Land UseResidential
Legal DescriptionLAKE BEND ESTATES PH 2 BLK 4 LOT 13 INT202100064806 DD03052021 CO-DC 0090100401300 1CW00901004
Census Tract018134
Assessed Land Value$80,000
Assessed Improvement Value$276,470
Assessment Year2025
About this property
Contact Acquisto Real Estate - www.acquistorealestate.com
Investor Tools
$356,470
Estimated Property Value
$249,467Estimated Mortgage Balance
$107,003Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,139 /month
Positive
Cash Flow Estimate:
$713 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$725/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,921
$356,470
2025
$80,000
$276,470
$356,470
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,921
$356,470
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Fha
$276,892
Yes
First
Mar 5, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,467
$107,003
30%
70%
$1,661/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$1,661/mo
+$1,039/mo
9.1%
