$211,807
NAL Estimated Property Value8414 Ashwyne Ln, La Porte, TX, 77571
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher
FlooringLaminate
Exterior
Lot Size6,303 sqft
Building Information
Year Built1973
Stories1
Garage Spaces2
Land Information
APN1021770000020
Lot Number20
SubdivisionBrookglen
Land UseResidential
Legal DescriptionLT 20 BLK 6 BROOKGLEN SEC 2 R/P
Census Tract343000
Assessed Land Value$56,214
Assessed Improvement Value$155,593
Assessment Year2025
About this property
Cozy Rental only minutes away from San Jac Central Campus, HEB, Aldis, Wal-mart ,several restaurants, and parks. Has covered patio area in the fenced back yard. No back neighbors. 2 car garage. Stackable washer dryer available for rent for 15 dollars more per month. Includes refrigerator. Brand new roof
Investor Tools
$211,807
Estimated Property Value
$126,247Estimated Mortgage Balance
$85,560Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,271 /month
Positive
Cash Flow Estimate:
$424 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$218/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,554
$211,807
2025
$56,214
$155,593
$211,807
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,554
$211,807
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Conventional
$135,000
No
First
Nov 30, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,247
$85,753
40%
60%
$810/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$810/mo
+$912/mo
9.8%
