Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$112,041

NAL Estimated Property Value

8415 Hearth Drive 3, Houston, TX, 77054

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths877 Sq Ft
price_per_sqft$57.01 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Refrigerator, Washer/Dryer Stacked, Dishwasher, Washer/Dryer

Building Information

Year Built2016
Stories1

Land Information

APN1141530020005
Lot Number5
SubdivisionHearthwood Condo
Land UseResidential
Legal DescriptionLT 5 BLDG 2 .28973 INT COMMON LAND & ELE HEARTHWOOD CONDO SEC 1
Census Tract314301
Assessed Land Value$21,288
Assessed Improvement Value$90,753
Assessment Year2025

About this property

Located on the first floor within a gated community, this 2-bedroom, 1-bath condo offers practical living in one of Houston’s most accessible areas. Just minutes from the Texas Medical Center and NRG Stadium, with quick connections to major freeways, dining, shopping, and public transit, the location supports both work and lifestyle. Inside, recent updates provide a clean, refreshed feel, and the layout maximizes usable space with comfortable living and dining areas. Designed for convenience and ease of ownership, this home is well-suited for medical professionals, students, or investors seeking a property in a strong, well-established corridor of Houston.

Investor Tools

Property Icon
$112,041
Estimated Property Value
$0Estimated Mortgage Balance
$112,041Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$672 /month
Positive
Cash Flow Estimate:
$224 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
$383/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,216
$112,041
2025
$21,288
$90,753
$112,041
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,216
$112,041

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$112,041
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$383/mo
+$1,287/mo
17.9%

City: Houston

8415 Hearth Drive 3 | Property Details | No Agent List