Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$115,360

NAL Estimated Property Value

8415 Hearth Drive, Houston, TX, 77054

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths877 Sq Ft
price_per_sqft$94.07 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Refrigerator, Dishwasher
FlooringCarpet

Exterior

Private PoolPrivate Pool
Exterior FeaturesStorage, Courtyard

Building Information

Year Built2016
Stories1

Land Information

APN1141530020013
Lot Number31
SubdivisionHearthwood Condo
Land UseResidential
Legal DescriptionLT 31 BLDG 2 .31000 INT COMMON LAND & ELE HEARTHWOOD CONDO SEC 1
Census Tract314301
Assessed Land Value$21,918
Assessed Improvement Value$93,442
Assessment Year2025

About this property

Great access to a 1st floor 2-bedroom 1 bath condo. This gated condo community is in proximity to The Texas Medical Center, NRG Stadium, 610, 288, & US-59, Museum District, Houston Zoo, Herman Park, Hobby Airport, Rice University, TSU and U of H. This property is zoned to Bellaire High School. Tons of natural light and has a private patio. All appliances are new. Tub & shower combo, exterior storage, with laundry room available.

Investor Tools

Property Icon
$115,360
Estimated Property Value
$0Estimated Mortgage Balance
$115,360Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$692 /month
Positive
Cash Flow Estimate:
$231 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$467/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,282
$115,360
2025
$21,918
$93,442
$115,360
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,282
$115,360

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$115,360
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$467/mo
+$1,203/mo
17.4%

City: Houston

8415 Hearth Drive | Property Details | No Agent List