$322,000
NAL Estimated Property Value8416 Phil Place, Vinton, TX, 79821
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesExhaust Fan, Free-Standing Gas Oven, Microwave
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size5,522 sqft
Land Information
APNK358-002-0030-0300
Lot Number3
Land UseVacant Residential Inventory Discount
Legal DescriptionBLK 3 KIELY VIEW ESTATES #2 LOT 3
Census Tract010231
Assessed Land Value$26,561
Assessment Year2025
About this property
Chiffon Floor Plan - This amazing floor plan offers 4 Spacious bedrooms with a oversized master bedroom. This 2-story floor plan layout provides you with 2,501 of living space with 2.5 baths with 22 ft ceilings in the main living area. Close to shopping areas and easy access to I-10. This listing is subject to errors, omission, and changes without notice. Information provided is deemed reliable, but is not guaranteed and should be verified. Pictures are for illustration purposes only and may not be of actual floorplan.
Investor Tools
$322,000
Estimated Property Value
$315,036Estimated Mortgage Balance
$6,964Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$134/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$26,561
2025
$26,561
N/A
$26,561
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$26,561
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocky Mountain Mortgage Co
Fha
$318,278
Yes
First
Oct 29, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$315,036
$6,964
2%
98%
$1,909/mo
