$421,686
NAL Estimated Property Value8418 Falconet Circle, McKinney, TX, 75072
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Building Information
Year Built1994
Stories1
Garage Spaces2
Land Information
APNR-3038-00A-0210-1
Lot Number21
SubdivisionFalcon Creek Phase I (Cmc)
Land UseResidential
Legal DescriptionFALCON CREEK PHASE I (CMC), BLK A, LOT 21
Census Tract030525
Assessed Land Value$120,000
Assessed Improvement Value$301,686
Assessment Year2025
About this property
DONT MISS THIS BEAUTIFUL HIGHLAND BUILT HOME GENTLY NESTLED IN THE HIGHLY REGARDED & RICH AMENITIES STONEBRIDGE. HAS A NICE OPEN FLOORPLAN WITH TALL CEILINGS, OPEN KITCHEN BREAKFAST NOOK AND LIVING ROOM WITH BRICK FIREPLACE. LOTS OF WINDOWS FOR NATURAL LIGHT. EXTENSIVE TITLE ON KITCHEN, BREAKFAST ENTRY & FAMILY ROOM, NICE PLANTATION SHUTTERS, LARGE MASTER BEDROOM ,VERY NICE FRENCH DOORS TO STUDY THAT GREATS YOU AS YOU ENTER. GREAT PATIO WITH A NICE SIZE BACKYARD.
Investor Tools
$421,686
Estimated Property Value
$172,541Estimated Mortgage Balance
$249,145Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,530 /month
Positive
Cash Flow Estimate:
$843 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$604/month
$752/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,142
$421,686
2025
$120,000
$301,686
$421,686
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,142
$421,686
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Conventional
$189,664
No
First
Aug 24, 2021
Sep 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,541
$249,145
59%
41%
$1,138/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,890/mo
+$430/mo
6.6%
