$359,000
NAL Estimated Property Value8421 Trickham Bend, Fort Worth, TX, 76131
$375,409 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size6,599 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN1605-18-33
Lot Number33
SubdivisionBar C Ranch
Land UseResidential
Legal DescriptionBAR C RANCH BLOCK 18 LOT 33
Census Tract114109
Assessed Land Value$75,000
Assessed Improvement Value$216,213
Assessment Year2025
About this property
BEAUTIFUL 4-2-2 LA-2 HIGHLAND LIKE NEW.WITH MANY UPGRADES INCLUDING, RESTORATION HARDWARE 5-TIER CHANDELIER;POTTERY BARN CHANDELIER IN DINING ROOM; CRYSTAL FLUSH LIGHTS IN ENTRYWAY; HIDDEN ROOM (LIBRARY)WITH FRENCH DOOR BOOKCASE;ALL UPGRADES WERE SELECTED DURING THE CONSTRUCTION. LOVELY LOT WITH BEAUTIFUL SUN SETS.
Investor Tools
$359,000
Estimated Property Value
$226,648Estimated Mortgage Balance
$132,352Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$375,408
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$648/month
$440/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,985
$291,213
2025
$75,000
$216,213
$291,213
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,985
$291,213
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Conventional
$255,110
No
First
Aug 14, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,648
$132,352
36%
63%
$1,530/mo
