Last 24 Hours
$304,450
NAL Estimated Property Value8424 Gina Ln, Alvarado, TX, 76009
Off Market
3 Beds
2 Bath
1,580 Sq Ft
$177.15 / sqft
Built in 1980Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesDishwasher, Electric Range, Microwave
FlooringVinyl
Exterior
Lot Size1.89 acres
Land Information
APN126.3804.00025
Lot Number2C,2W
Land UseResidential
Legal DescriptionLOT 2C,2W BLK 1 THE HOMESTEADS PH II 126.5523.31901
Census Tract130411
Assessed Land Value$132,090
Assessed Improvement Value$172,360
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED. HIGHEST AND BEST OFFER DUE BY 6-7-23 AT 7PM! Beautifully remodeled 3 bedroom 2 bath home in a country setting on almost 2 acres. New windows. New HVAC. New LVP flooring throughout. New kitchen and bathroom cabinets with granite countertops. The large kitchen has lots of cabinets for storage and countertops for cooking and prepping meals. Spacious living area. Nice-sized bedrooms. Huge yard with a storage shed that conveys with the property. Schedule a showing today!
Investor Tools
$304,450
Estimated Property Value
$290,487Estimated Mortgage Balance
$13,963Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,827 /month
Positive
Cash Flow Estimate:
$609 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$456/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,955
$304,450
2025
$132,090
$172,360
$304,450
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,955
$304,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Link
Fha
$294,566
Yes
First
Jul 14, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$290,487
$13,963
4%
95%
$1,838/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,838/mo
+$89/mo
7.6%
12.4%