$1,957,000
NAL Estimated Property Value843 Wycliffe Dr, Houston, TX, 77079
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size11,996 sqft
Building Information
Year Built2023
Stories1
Garage Spaces2
Land Information
APN0890860000013
Lot Number13
SubdivisionMemorial Way
Land UseResidential
Legal DescriptionLT 13 BLK 2 MEMORIAL WAY
Census Tract450200
Assessed Land Value$497,280
Assessed Improvement Value$1,389,720
Assessment Year2025
About this property
Lovely home with a pool, Lovely floor plan with 3 bedrooms 2 baths, formals, den and nice size kitchen. Detached 2 car garage. Built ins in the formal dining, brick fireplace,
Investor Tools
$1,957,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,957,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,742 /month
Positive
Cash Flow Estimate:
$3,914 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,959/month
$415/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,729
$1,887,000
2025
$497,280
$1,389,720
$1,887,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,729
$1,887,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,982,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,730/mo
$415/mo
+$2,315/mo
1.7%
