$448,000
NAL Estimated Property Value8431 Lorrie Dr, Houston, TX, 77025
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Electric Range, Dishwasher, Oven, Refrigerator
FlooringTile
Exterior
Lot Size10,799 sqft
Building Information
Year Built1997
Stories1
Garage Spaces1
Land Information
APN0813000000001
Lot Number1
SubdivisionKnollwood Village
Land UseResidential
Legal DescriptionLT 1 BLK 1 KNOLLWOOD VILLAGE SEC 9
Census Tract413301
Assessed Land Value$289,283
Assessed Improvement Value$114,717
Assessment Year2025
About this property
Attention Investors! Corner lot on 1/4 acre, perfect for Airbnb near Medical Center and NRG Stadium. Sold "As is where is with all it's Faults", no repairs. Million Dollar homes in Knollwood Village being built, no HOA. This is a great opportunity for remodeling and flipping or as your new home.
Investor Tools
$448,000
Estimated Property Value
$290,143Estimated Mortgage Balance
$157,857Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,688 /month
Positive
Cash Flow Estimate:
$896 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,693
$404,000
2025
$289,283
$114,717
$404,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,693
$404,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bay Equity Llc
Conventional
$296,250
No
First
Mar 6, 2025
Apr 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$290,143
$153,857
34%
65%
$1,777/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,777/mo
$-227/mo
4.2%
