Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$77,950

NAL Estimated Property Value

8433 Hearth Dr Drive 35, Houston, TX, 77054

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths940 Sq Ft
price_per_sqft$102.13 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling

Building Information

Year Built1979
Stories1

Land Information

APN1141530100016
Lot Number28
SubdivisionHearthwood Condo
Land UseResidential
Legal DescriptionLT 28 BLDG 10 .21905 INT COMMON LAND & ELE HEARTHWOOD CONDO SEC 1
Census Tract314301
Assessed Land Value$14,811
Assessed Improvement Value$63,139
Assessment Year2025

About this property

Welcome to your new home in the sought-after Hearthwood Condominiums! This inviting 2-bedroom, 1-bath condo offers comfort, convenience, and a smart layout ideal for everyday living. The unit comes equipped with a stackable washer and dryer as well as a refrigerator, making move-in a breeze. Step into the spacious living and dining room combo, a versatile open space that can be easily tailored to your lifestyle—whether you prefer cozy evenings, entertaining guests, or a functional work-from-home setup. Relax on your 3rd-floor private balcony and enjoy peaceful views overlooking the beautifully maintained courtyard—your own serene outdoor retreat. With easy access to shopping, dining, and major roads throughout the Greater Houston area, this location offers convenience at its finest. Don’t miss your chance to call this charming condo your home—schedule a tour today before it’s gone!

Investor Tools

Property Icon
$77,950
Estimated Property Value
$0Estimated Mortgage Balance
$77,950Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$576 /month
Positive
Cash Flow Estimate:
$192 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$160/month
$383/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,525
$77,950
2025
$14,811
$63,139
$77,950
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,525
$77,950

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$77,950
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$383/mo
+$1,287/mo
25.7%

City: Houston

8433 Hearth Dr Drive 35 | Property Details | No Agent List