$321,070
NAL Estimated Property Value8438 Sunset Isles Dr, Baytown, TX, 77521
$333,032 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size5,750 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1395780010029
Lot Number29
Land UseResidential
Legal DescriptionLT 29 BLK 1 HUNTERS CREEK SEC 7
Census Tract253201
Assessed Land Value$42,458
Assessed Improvement Value$278,612
Assessment Year2025
About this property
Welcome to The Sandown floor plan. Huge 4/2.5/2, 2-story new home with a Secluded master bedroom & walk-in closet, Fifth bedroom/media room is optional at gameroom. Formal dining room can be a great study/office. Enjoy your evenings by the fireplace or outside on your covered patio in the backyard. Beautiful & modern rails all stairs. Neighborhood offers a water splashpad & playground within walking distance of home. Located close to I-10 & HWY-146 near restaurants.
Investor Tools
$321,070
Estimated Property Value
$279,414Estimated Mortgage Balance
$41,656Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$333,031
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,903
$321,070
2025
$42,458
$278,612
$321,070
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,903
$321,070
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$284,900
Yes
First
Oct 3, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,414
$44,586
13%
87%
$1,758/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,238/mo
$-12/mo
8.3%
