Last 24 Hours
$421,540
NAL Estimated Property Value844 Pine Gap, Rosanky, TX, 78953
Off Market
3 Beds
— Bath
2,286 Sq FtHighlights
Interior
Bedrooms 3
Bathrooms —
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Exterior FeaturesNone
Lot Size27.45 acres
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APN0100183-100-020-00
Lot Number2
SubdivisionMonet, Narcies
Land UseResidential
Legal DescriptionA183 MONET, NARCIES, ACRES 27.452, PINE GAP SUB PART LOT 2 PINE GAP SUB PART LOT 2
Census Tract960600
Assessed Land Value$15,260
Assessed Improvement Value$406,280
Assessment Year2025
About this property
It feels like the top of the world when you park on the circular drive and look out over this property. One of the higher spots in Caldwell County, this property offers a building site with big views in all directions. Young pine regrowth everywhere. Property has a seasonal creek, ridgeline, large stock tank ( pond ) and a large portion of the land that was at one point open pasture with lovely sandy loam soil. Water & electric at the road. Will need septic. In small gated community.
Investor Tools
$421,540
Estimated Property Value
$0Estimated Mortgage Balance
$421,540Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,529 /month
Positive
Cash Flow Estimate:
$843 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$674/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,976
$421,540
2025
$15,260
$406,280
$774,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,976
$421,540
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$421,540
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
N/A
+$2,200/mo
6.3%
12.4%