$885,140
NAL Estimated Property Value845 S Jacks Road, Crystal Beach, TX, 77650
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Free-Standing Range, Dishwasher
FlooringLaminate
Exterior
Lot Size4,391 sqft
Building Information
Year Built2011
Stories2
Roof Type105
Garage Spaces5
Land Information
APN4166-0000-0104-000
Lot Number104
SubdivisionJ & S Beach 2
Land UseResidential
Legal DescriptionABST 179 J SHAW SUR LOT 104 J & S BEACH ADDN NO 2
Census Tract723900
Assessed Land Value$43,930
Assessed Improvement Value$841,210
Assessment Year2025
About this property
Beach front views. Large living/dining/kitchen insure lots of fun together.Two bedrooms on the main floor with Jack&Jill bath and 2 more, plus the master upstairs. The bedrooms are good sized and each sleeps 4. The master suite is a retreat with a luxurious bath and a private deck to watch the sunrise over the water. Lots of outdoor space for cook outs and gatherings. Only a few feet to the beach, you can watch the waves break as well as the activity on the shore. Come see today!
Investor Tools
$885,140
Estimated Property Value
$247,041Estimated Mortgage Balance
$638,099Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,311 /month
Positive
Cash Flow Estimate:
$1,770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,391/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,264
$885,140
2025
$43,930
$841,210
$885,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,264
$885,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$277,500
No
First
Sep 30, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,041
$638,099
72%
28%
$1,664/mo
