$202,000
NAL Estimated Property Value8455 Barkley St, Houston, TX, 77017
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size10,873 sqft
Building Information
Year Built1950
Stories1
Land Information
APN0591800310008
Lot Number8
SubdivisionMeadowbrook
Land UseResidential
Legal DescriptionLT 8 & TR 10A BLK 31 MEADOWBROOK SEC A
Census Tract320602
Assessed Land Value$61,163
Assessed Improvement Value$105,215
Assessment Year2025
About this property
Please have Proof of funds or Pre-Qualifcation letter to show home. Perfect first home. Great neighborhood near 45 and 610. Never flooded, no HOA and low property taxes. Buyer must verify room dimensions.
Investor Tools
$202,000
Estimated Property Value
$1,361,925Estimated Mortgage Balance
$202,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$343/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,107
$166,378
2025
$61,163
$105,215
$166,378
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,107
$166,378
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tcg Pearland 1 Llc
Purchase Money Mortgage
$206,200
No
First
Sep 26, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,361,925
N/A
0%
674%
$8,583/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$8,583/mo
$-6,861/mo
10.2%
