$258,000
NAL Estimated Property Value8455 Sugarberry Pl, Dallas, TX, 75249
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesRefrigerator, Other
Exterior
Lot Size11,102 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000820777600000
Lot Number31
SubdivisionSugarberry Hill 4th Sec
Land UseResidential
Legal DescriptionSUGARBERRY HILL 4TH SEC BLK 7/8604 LT 31 INT202400242755 DD11222024 CO-DC 8604 007 03100 2DA8604 007
Census Tract016526
Assessed Land Value$45,000
Assessed Improvement Value$184,810
Assessment Year2025
About this property
This beautiful home is bright and welcoming with so much natural light. Prime Location, this property meets modern comfort. Great location just minutes away from Joe Pool Lake, Cedar Hill Trails, Six Flags, Epic Center and ATT&T Stadium. This beautifully updated home is close to it all, shopping centers and schools. Easy access to freeway. Great spaces, inviting living room, beautiful kitchen and spacious bedrooms. Generous back yard with a big entrance to park your cars. Casa en venta, excelente localidad cerca de tiendas y escuelas.
Investor Tools
$258,000
Estimated Property Value
$227,012Estimated Mortgage Balance
$30,988Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$556/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,386
$229,810
2025
$45,000
$184,810
$229,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,386
$229,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$228,000
No
First
Feb 23, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,012
$30,988
12%
88%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,367/mo
+$1,233/mo
12.1%
