$355,686
NAL Estimated Property Value846 Cauble Dr, Fate, TX, 75087
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave
Exterior
Lot Size7,187 sqft
Building Information
Year Built2017
Stories1
Garage Spaces2
Land Information
APNS5344-000H-0036-00-0R
Lot Number36
SubdivisionWoodcreek Phase 3d
Land UseResidential
Legal DescriptionWOODCREEK PHASE 3D, BLOCK H, LOT 36
Census Tract040406
Assessed Land Value$81,000
Assessed Improvement Value$274,686
Assessment Year2025
About this property
Don't miss this opportunity in Rockwall ISD! This one story home offers four bedrooms and two full baths with a spacious backyard perfect for Spring entertaining. The gourmet kitchen offers gas cooking with updated appliances and overlooks the living area and backyard. Each bedroom features ample closet space with tons of natural light. The Woodcreek Community features a fitness center, pools, outdoor kitchen and play area. Pets are case by case. Landlord will maintain the yard.
Investor Tools
$355,686
Estimated Property Value
$220,391Estimated Mortgage Balance
$135,295Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,134 /month
Positive
Cash Flow Estimate:
$711 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$567/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,024
$355,686
2025
$81,000
$274,686
$355,686
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,024
$355,686
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Residential Wholesale Mortgage Inc
Conventional
$224,000
No
First
Jun 27, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,391
$135,295
38%
62%
$1,343/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$1,343/mo
+$967/mo
7.8%
