$418,650
NAL Estimated Property Value8483 Sweetwater Drive, Dallas, TX, 75228
$429,380 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size8,220 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000666670000000
Lot Number35
SubdivisionHillridge 1st Section
Land UseResidential
Legal DescriptionHILLRIDGE 1ST SECTION BLK 9/7061 LT 35 SWEETWATER DR INT201800275135 DD10122018 CO-DC 7061 009 03500 3007061 009
Census Tract012213
Assessed Land Value$100,000
Assessed Improvement Value$318,650
Assessment Year2025
About this property
CUSTOM ONE OWNER HOME, Ranch style, well maintained with charm and character to make your own. Amenities include sprinkler system, 10 X 17 Work shop with electricity, wood deck and pergola, security system, lush landscaping and easy access to downtown Dallas, Arboretum and more. Condition is Great with closet space galore. Do not hesitate on this one if your looking for a home with good bones that just needs the cosmetic updates to your desires.
Investor Tools
$418,650
Estimated Property Value
$181,238Estimated Mortgage Balance
$237,412Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$429,380
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,512 /month
Positive
Cash Flow Estimate:
$837 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$623/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,380
$418,650
2025
$100,000
$318,650
$418,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,380
$418,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Services Lending Llc
Unknown
$213,945
No
First
Oct 12, 2018
Nov 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,238
$237,412
56%
43%
$1,283/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,283/mo
+$1,289/mo
7.4%
