$103,000
NAL Estimated Property Value8489 Sands Point Drive 57, Houston, TX, 77036
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1982
Stories1
Land Information
APN1150320080001
SubdivisionTownhomes On The Park
Land UseResidential
Legal DescriptionUNIT 57 BLDG H .003394 INT COMMON LAND & ELE TOWNHOMES ON THE PARK PH 2
Census Tract432904
Assessed Land Value$16,196
Assessed Improvement Value$69,047
Assessment Year2025
About this property
This is great deal! Living in a condo with amenities like two pools, courtesy patrol, and having the HOA take care of water heaters and other maintenance can be quite convenient. It's also nice to know that the HOA fee is low, and it covers essential services like water, trash, common area maintenance, and insurance. If you have any specific questions or if there's anything else you'd like to know about the property, feel free to ask!
Investor Tools
$103,000
Estimated Property Value
$978Estimated Mortgage Balance
$102,022Estimated Equity
99% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$618 /month
Positive
Cash Flow Estimate:
$206 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$43/month
$278/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$85,243
2025
$16,196
$69,047
$85,243
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$85,243
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas California International Inc
Seller Carryback / Seller Financing / Seller Take-Back
$15,000
No
First
Jul 14, 1997
Jul 2007
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$978
$102,022
99%
1%
$90/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$368/mo
+$727/mo
12.8%
