Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$388,741

NAL Estimated Property Value

85 Regents Park, Bedford, TX, 76022

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,766 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$141.56 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Gas Range, Microwave, Gas Water Heater
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size9,074 sqft

Building Information

Year Built1963
Stories1
Garage Spaces2

Land Information

APN40470-15-11
Lot Number11
SubdivisionStonegate Addition-Bedford
Land UseResidential
Legal DescriptionSTONEGATE ADDITION-BEDFORD BLOCK 15 LOT 11
Census Tract113607
Assessed Land Value$65,000
Assessed Improvement Value$323,741
Assessment Year2025

About this property

HURRY FOR THIS NEW HOME LISTING IN BEDFORD!! Turn key and ready for move-in. Completely remodeled home. All new flooring, new kitchen cabinets and granite, new bathrooms, etc. See complete list of updates in MLS. Situated in culdesac and walking distance to Stonegate Elementary School. Large fenced yard and 2 storage buildings.

Investor Tools

Property Icon
$388,741
Estimated Property Value
$229,916Estimated Mortgage Balance
$158,825Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,332 /month
Positive
Cash Flow Estimate:
$777 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$619/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,483
$388,741
2025
$65,000
$323,741
$388,741
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,483
$388,741

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$217,929
No
First
Apr 19, 2021
May 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,916
$158,825
40%
59%
$1,517/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,517/mo
+$483/mo
6.2%

City: Bedford

85 Regents Park | Property Details | No Agent List