$292,000
NAL Estimated Property Value85 SE County Road Se 4305, Scroggins, TX, 75480
$379,600 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Electric Water Heater, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size2 acres
Building Information
Year Built2016
Garage Spaces3
Land Information
APN02046-00002-00023-000000
Lot Number12-14
Land UseResidential Single Family
Legal DescriptionAB 277 W Y LACY LTS 12-14 BLK 2 CLUB LAKE EST
Census Tract950300
Assessed Land Value$50,000
Assessed Improvement Value$241,320
Assessment Year2025
About this property
A charming home with an excellent location near two lakes—Cypress Springs Lake and Lake Bob Sandlin—ideal for outdoor enthusiasts. Situated on 2 acres just outside city limits, it provides ample space for gardening, chickens, and small animals. The property features a heated and cooled shop, additional storage with plumbing, and a 20x20 slab ready for expansion. Proximity to shopping, dining, and medical facilities makes it a practical choice for comfortable country living.
Investor Tools
$292,000
Estimated Property Value
$14,223Estimated Mortgage Balance
$277,777Estimated Equity
95% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$379,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$122/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$291,320
2025
$50,000
$241,320
$291,320
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$291,320
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Stand Alone Second / Subordinate Position
$14,500
No
First
Apr 19, 2025
May 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$14,223
$277,777
95%
5%
$87/mo
