$244,680
NAL Estimated Property Value850 Kahla Drive, Crystal Beach, TX, 77650
Off Market
Highlights
Interior
Exterior
Lot Size13,504 sqft
Building Information
Year Built2008
Stories1
Land Information
APN3760-0001-0048-000
Lot Number48,49
SubdivisionGulf View 1
Land UseCommercial
Legal DescriptionABST 179 J SHAW SUR LOTS 48 & 49 BLK A GULF VIEW
Census Tract723900
Assessed Land Value$94,500
Assessed Improvement Value$266,300
Assessment Year2025
About this property
This beachside RV Park is ready for a new owner! Water, electric, and sewer are already installed for all 8 spaces. Premium beachside land with amazing views and only steps from the beach! All 8 spaces are padded and have parking available next to them for your vehicle or golf cart! Located in the heart of Crystal Beach close to all restaurants, shops, and attractions.
Investor Tools
$244,680
Estimated Property Value
$0Estimated Mortgage Balance
$244,680Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$332/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,765
$244,680
2025
$94,500
$266,300
$360,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,765
$244,680
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$244,680
100%
0%
$0/mo
