Last 24 Hours
$258,000
NAL Estimated Property Value8500 Charleston Avenue, Fort Worth, TX, 76123
Off Market
3 Beds
3 Bath
1,736 Sq Ft
Single Family Residence
$108.81 / sqft
Built in 1987Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size5,711 sqft
Building Information
Year Built1987
Stories2
Garage Spaces2
Land Information
APN39607-21-1
Lot Number1
SubdivisionSouthgate Addition-Ft Worth
Land UseResidential
Legal DescriptionSOUTHGATE ADDITION-FT WORTH BLOCK 21 LOT 1
Census Tract111026
Assessed Land Value$40,000
Assessed Improvement Value$151,000
Assessment Year2025
About this property
MOVE IN READY! This lovely family home offers 3 beds, 2 full baths and 1 half bath! This home has fresh paint and many updates throughout! Its a corner lot with a generous backyard! You will enjoy the updated master bath with large walk in shower. This home has space for everyone!!
Investor Tools
$258,000
Estimated Property Value
$0Estimated Mortgage Balance
$258,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$542/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,215
$191,000
2025
$40,000
$151,000
$191,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,215
$191,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$258,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
N/A
+$2,880/mo
13.4%
12.4%