$2,283,000
NAL Estimated Property Value8501 Hickory Creek Dr, Austin, TX, 78735
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt-In Electric Oven, Built-In Electric Range, Cooktop, Dishwasher, Disposal, Oven, Wine Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size39,082 sqft
Building Information
Year Built1982
Roof Type104
Garage Spaces3
Land Information
APN01113602110000
Lot Number64
SubdivisionEstates Above Lost Creek The
Land UseResidential
Legal DescriptionLOT 64 BLK A ESTATES ABOVE LOST CREEK THE
Census Tract001921
Assessed Land Value$528,939
Assessed Improvement Value$1,373,694
Assessment Year2025
About this property
Beautiful original home on a large 0.89ac lot with pool in Barton Creek. Primary Bedroom on main level with two additional beds plus wine room downstairs. Large open living area with spacious main level patio. Privately Gated lot with views!
Investor Tools
$2,283,000
Estimated Property Value
$1,149,660Estimated Mortgage Balance
$1,134,937Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,698 /month
Positive
Cash Flow Estimate:
$4,566 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,028/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$24,915
$1,902,633
2025
$528,939
$1,373,694
$1,902,633
No
Tax History
Year
Tax Paid
Assessed Value
2024
$24,915
$1,902,633
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Goldman Sachs Bank Usa
Conventional
$1,200,000
No
First
Jun 7, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,149,660
$1,145,340
49%
50%
$6,627/mo
