$169,771
NAL Estimated Property Value8502 Cayton St, Houston, TX, 77061
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size6,582 sqft
Building Information
Year Built1956
Stories1
Garage Spaces1
Land Information
APN0850970000033
Lot Number33
SubdivisionGulf Freeway Oaks
Land UseResidential
Legal DescriptionLT 33 BLK 4 GULF FREEWAY OAKS SEC 1
Census Tract333203
Assessed Land Value$65,297
Assessed Improvement Value$104,474
Assessment Year2025
About this property
BUYERS FINANCING FELLOUT!!!!! GREAT OPPORTUNITY!!!!!Come see this great newly remodeled starter home complete with the refinished original oak hardwood flooring. The kitchen has granite countertops, ceramic tile and newly painted cabinets. Don't forget the updated bathroom with a subway tile tub surround. The entire interior has been repainted with new blinds on all of the windows. Large backyard with plenty of room for the pets. The storage shed is large enough for a small workshop.
Investor Tools
$169,771
Estimated Property Value
$358,890Estimated Mortgage Balance
$169,771Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,003
$169,771
2025
$65,297
$104,474
$169,771
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,003
$169,771
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsgb
Unknown
$181,649
No
First
Aug 22, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$358,890
N/A
0%
211%
$2,309/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,309/mo
$-587/mo
12.2%
