$703,000
NAL Estimated Property Value8502 County Road 6920, Lubbock, TX, 79407
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Double Oven, Dishwasher, Microwave, Tankless Water Heater
FlooringTile
Exterior
Exterior FeaturesBarbecue, Outdoor Grill
Lot Size31,403 sqft
Building Information
Year Built1999
Roof Type105
Garage Spaces4
Land Information
APNR142791
Lot Number270
SubdivisionLlano Estates
Land UseResidential
Legal DescriptionLLANO ESTATES L 27
Census Tract010419
Assessed Land Value$32,000
Assessed Improvement Value$617,752
Assessment Year2025
About this property
Great home in Llano Estates on huge corner lot! 3 large bedrooms * office could be 4th bedroom (closet outside) * 4.5 baths * 3 car oversized garage * 18x30 efficiency apartment in back with full bath, kitchen with granite, living area and 1 car garage * Unbelievable master suite with heated floors in bathroom, TV in mirror and huge closet * 20 seer Trane A/C unit * backyard paradise with heaters on the large covered patio, cozy fireplace, outdoor kitchen area with grill and fridge * lawn maintenance paid through January 2021 * You will love this home!
Investor Tools
$703,000
Estimated Property Value
$0Estimated Mortgage Balance
$703,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,218 /month
Positive
Cash Flow Estimate:
$1,406 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$966/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,077
$637,144
2025
$32,000
$617,752
$649,752
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,077
$637,144
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$703,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
N/A
+$1,425/mo
2.4%
