$416,027
NAL Estimated Property Value8504 Dungan St, Austin, TX, 78753
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Lot Size9,853 sqft
Building Information
Year Built1947
Stories1
Roof Type105
Land Information
APN02371606020000
Lot Number4B
SubdivisionDean Terrace
Land UseResidential
Legal DescriptionLOT 4B RESUB OF LOT 4 BLK A DEAN TERRACE
Census Tract043200
Assessed Land Value$219,186
Assessed Improvement Value$196,841
Assessment Year2025
About this property
Beautifully renovated home located in Dean Terrace subdivision. Gorgeous 3 bedroom, 2 bathroom home with a large, open area that is great for entertainment. Kitchen/dining/living room combination. New roof, new flooring and paint throughout home, repaired foundation. Close to IH-35 and U.S. HWY 183. Lockbox is located on the storage
Investor Tools
$416,027
Estimated Property Value
$213,238Estimated Mortgage Balance
$202,789Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,496 /month
Positive
Cash Flow Estimate:
$832 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$718/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,538
$416,027
2025
$219,186
$196,841
$416,027
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,538
$416,027
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$256,500
No
First
Feb 9, 2018
Mar 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,238
$202,789
48%
51%
$1,538/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,538/mo
+$550/mo
6.0%
