$389,120
NAL Estimated Property Value8504 Preserve Trl, Killeen, TX, 76542
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Microwave, Range
FlooringCarpet, Ceramic Tile
Exterior
Lot Size9,252 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APN482890
Lot Number8
SubdivisionHeritage Oaks Phase Two
Land UseResidential
Legal DescriptionHERITAGE OAKS PHASE TWO, BLOCK 008, LOT 0008
Census Tract022402
Assessed Land Value$75,000
Assessed Improvement Value$314,120
Assessment Year2025
About this property
VA Owned Property includes 4 bedrooms, 3 baths and 2 car attached garage. 2 minor bedrooms by entrance includes a Jack/Jill bathroom. 1 minor bedroom away from other bedrooms with a full bath nearby. Master bedroom by kitchen offers multiple closets, master bath with double vanity and a w/i shower. Living room with brick fireplace open to dining area and kitchen. Property has been identified as in FEMA Flood Zone X. This property may qualify for Seller Financing (Vendee). All room measurements are approximate.
Investor Tools
$389,120
Estimated Property Value
$262,185Estimated Mortgage Balance
$126,935Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,335 /month
Positive
Cash Flow Estimate:
$778 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$765/month
$62/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,236
$389,120
2025
$75,000
$314,120
$389,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,236
$389,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Conventional
$264,100
No
First
Dec 20, 2025
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,185
$126,935
32%
67%
$1,584/mo
