$411,046
NAL Estimated Property Value8505 Olivia St, Frisco, TX, 75035
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1999
Stories2
Garage Spaces2
Land Information
APNR-3964-00D-0060-1
Lot Number6
SubdivisionVillages Of Hillcrest (Cfr)
Land UseResidential
Legal DescriptionVILLAGES OF HILLCREST (CFR), BLK D, LOT 6
Census Tract030511
Assessed Land Value$104,500
Assessed Improvement Value$306,546
Assessment Year2025
About this property
Beautiful, updated home in great Frisco location off Hillcrest. Hardwood floors throughout. Neutral paint, upgraded light fixtures. Kitchen features upgraded cabinetry, granite countertops, island, stainless appliances, and built in wine cooler. Light and bright family room with upgraded fireplace. Elegant powder bath has furniture style sink. Large master walk in closet. Large upstairs living area is wired for flat screen and has tray ceiling with fan. Wonderful extended back yard patio. Washer, dryer, and refrigerator included.
Investor Tools
$411,046
Estimated Property Value
$0Estimated Mortgage Balance
$411,046Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,466 /month
Positive
Cash Flow Estimate:
$822 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$768/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,163
$411,046
2025
$104,500
$306,546
$411,046
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,163
$411,046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$411,046
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
N/A
+$2,960/mo
8.6%
