$269,000
8506 Langdon Ln, Houston, TX, 77036
Pending
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Electric Range, Dishwasher
Exterior
Lot Size8,159 sqft
Building Information
Year Built1961
Stories1
Garage Spaces2
Land Information
APN0933440000017
Lot Number17
SubdivisionSharpstown Country Club Terr 2
Land UseResidential
Legal DescriptionLT 17 BLK 43 SHARPSTOWN COUNTRY CLUB TERRACE SEC 2
Census Tract433300
Assessed Land Value$134,568
Assessed Improvement Value$110,064
Assessment Year2025
About this property
3/2/2A: No carpet in the entire house, Granite Counter Tops, Stainless Steel Built-ins, Wood Laminate Floors & Ceramic Tile floors, cathedral ceiling in den, recessed lights, wood burning fireplace, Primary bath w/Frameless Shower Doors on oversized shower stall, Formal Living, Formal Dining, Den, plus Breakfast Room. Walk to Pat Neff Early Childhood Center, Valley West Elementary School, St. Agnes Academy School, & near Sharpstown Middle School & Sharpstown International School. Convenient to Texas Medical Center....
Investor Tools
$59,400Estimated Mortgage Balance
$209,600Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$502/month
$280/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,684
$244,632
2025
$134,568
$110,064
$244,632
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,684
$244,632
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Weststar Mortgage Corp
Conventional
$88,500
No
First
May 7, 2012
Jun 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$59,400
$204,600
77%
22%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$280/mo
+$1,442/mo
7.7%
