$277,282
NAL Estimated Property Value8506 Wynlea St, Houston, TX, 77061
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringTile, Wood
Exterior
Lot Size11,901 sqft
Building Information
Year Built1957
Stories1
Garage Spaces2
Land Information
APN0860670000014
Lot Number14,15
SubdivisionWyndell
Land UseResidential
Legal DescriptionLT 14 & W 5 FT OF LT 15 BLK 2 WYNDELL
Census Tract333203
Assessed Land Value$69,797
Assessed Improvement Value$207,485
Assessment Year2025
About this property
Welcome to this charming home in a prime location near I-45 and Hobby Airport. This well-maintained property boasts a replaced sewer line in 2014, Pex plumbing in 2017, replaced fresh water line in 2022, HVAC replaced in 2023, and a new roof in 2025. Situated on an oversized corner lot, the home features a garage with a half bath awaiting final touches. Experience the warm, inviting atmosphere and envision yourself making this house your home.
Investor Tools
$277,282
Estimated Property Value
$249,040Estimated Mortgage Balance
$28,242Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,664 /month
Positive
Cash Flow Estimate:
$555 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$332/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,595
$277,282
2025
$69,797
$207,485
$277,282
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,595
$277,282
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$251,230
No
First
Nov 14, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,040
$28,242
10%
90%
$1,507/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,507/mo
+$215/mo
7.5%
