$534,169
NAL Estimated Property Value8508 Kansas River Dr, Austin, TX, 78745
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Refrigerator, Self Cleaning Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size6,155 sqft
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces1
Land Information
APN04241909030000
Lot Number12
SubdivisionWaterloo Subd
Land UseResidential
Legal DescriptionLOT 12 BLK B WATERLOO SUBD
Census Tract030900
Assessed Land Value$130,394
Assessed Improvement Value$410,045
Assessment Year2025
About this property
Very popular floorplan with renovations from top to bottom. Luxuriously massive master bedroom not to be out done by the efficiency-sized pantry. 2 master walk-in closets with new vanities and sinks and new walk-in quartz shower. Every inch of the interior was attended to in style, down to the stainless hinges, base boards and master molding. Reclaimed, hand stained, wood accent in garage. Restored custom vintage island w/ butcher block, LED lit stairs, cedar plank wall in 1/2 bath with new vanity and...
Investor Tools
$534,169
Estimated Property Value
$331,632Estimated Mortgage Balance
$203,122Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,205 /month
Positive
Cash Flow Estimate:
$1,068 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$870/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,765
$534,169
2025
$130,394
$410,045
$540,439
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,765
$534,169
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$354,000
No
First
Nov 4, 2022
Dec 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$331,632
$202,537
37%
62%
$2,123/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$2,373/mo
+$167/mo
5.7%
