$328,000
NAL Estimated Property Value851 W 25th St, Houston, TX, 77008
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size1,498 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1260380010004
Lot Number4
SubdivisionPark At West 25th
Land UseResidential
Legal DescriptionLT 4 BLK 1 PARK AT WEST 25TH
Census Tract511100
Assessed Land Value$105,000
Assessed Improvement Value$205,132
Assessment Year2025
About this property
Welcome to this stunning, freshly painted townhouse featuring 2 spacious bedrooms and 2 full bathrooms. The home boasts beautiful hardwood floors throughout the main living areas, with plush new carpet in the bedrooms for added comfort. The private driveway offers convenient off-street parking, while the fully fenced backyard provides a perfect space for pets or grilling. With modern finishes and a warm, inviting feel, this home is move-in ready and waiting for you! No HOA and walkable to the best Heights entertaining spots.
Investor Tools
$328,000
Estimated Property Value
$336,057Estimated Mortgage Balance
$328,000Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,217
$310,132
2025
$105,000
$205,132
$310,132
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,217
$310,132
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Fha
$343,660
Yes
First
Feb 28, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$336,057
$18,943
5%
102%
$2,061/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$2,061/mo
$-371/mo
6.2%
