$173,000
NAL Estimated Property Value8510 Delmar St, White Settlement, TX, 76108
$197,317 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Range, Gas Water Heater
Exterior
Lot Size7,566 sqft
Building Information
Year Built1951
Stories1
Land Information
APN25485-2-39
Lot Number39
SubdivisionMeadow Park Addn-Wht Stlment
Land UseResidential
Legal DescriptionMEADOW PARK ADDN-WHT STLMENT BLOCK 2 LOT 39
Census Tract110703
Assessed Land Value$37,850
Assessed Improvement Value$90,179
Assessment Year2025
About this property
Lookign for a home you can truly make your own? This charming property loved by long term owners ready for your personal touch! Spacious yard, quiet street, White Settlement ISD. Sold AS-IS fully livable but in need of some TLC. Pictures coming soon
Investor Tools
$173,000
Estimated Property Value
$27,807Estimated Mortgage Balance
$145,279Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$197,316
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$322/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,998
$128,029
2025
$37,850
$90,179
$128,029
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,998
$128,029
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Star Bank Of Texas
Unknown
$37,400
No
First
Nov 24, 2014
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$27,807
$145,193
83%
16%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
13.4%
