$232,000
NAL Estimated Property Value8514 Bob White Dr, Houston, TX, 77074
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Oven, Free-Standing Range, Gas Cooktop, Gas Range
FlooringTile, Wood
Exterior
Lot Size7,475 sqft
Building Information
Year Built1954
Stories1
Garage Spaces1
Land Information
APN0821920000011
Lot Number11
SubdivisionRobindell
Land UseResidential
Legal DescriptionLT 11 BLK 6 ROBINDELL SEC 2
Census Tract422602
Assessed Land Value$86,850
Assessed Improvement Value$117,710
Assessment Year2025
About this property
3/1/1A Great first time buyer opportunity for a starter home. Original hardwoods featured in formals and bedroom wing of house. Good sized bedrooms. Spacious kitchen with attached breakfast room. Inviting backyard with walks and established trees and landscaping. Free standing storage shed. E-Z access to all major freeways including 59, the Beltway, and the 610 Loop. Located Within 1.5 miles of Meyerland Plaza.
Investor Tools
$232,000
Estimated Property Value
$229,124Estimated Mortgage Balance
$2,876Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,434 /month
Positive
Cash Flow Estimate:
$478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$100/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$36
$204,560
2025
$86,850
$117,710
$204,560
No
Tax History
Year
Tax Paid
Assessed Value
2024
$36
$204,560
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$234,671
Yes
First
Jan 31, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,124
$7,876
3%
99%
$1,407/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,607/mo
+$115/mo
8.9%
