Last 24 Hours
$190,171
NAL Estimated Property Value8514 Carlos St, Houston, TX, 77029
Off Market
4 Beds
2 Bath
1,050 Sq Ft
Single Family Residence
$128.57 / sqft
Built in 2003Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 1
Heating Central
CoolingExterior
Lot Size9,927 sqft
Building Information
Year Built2003
Stories1
Land Information
APN0710390040082
Lot Number82
SubdivisionGroveland Terrace
Land UseResidential
Legal DescriptionLT 82 BLK 4 GROVELAND TERRACE
Census Tract212400
Assessed Land Value$56,631
Assessed Improvement Value$133,540
Assessment Year2025
About this property
Investor special, property offers great potential & value, originally 3 bedrooms 1 bath, converted into a 5 bedrooms 2 full baths plus its a structure in the back which could be fixed up into a mother in lawsuit or just another bedroom with its own bathroom already in place.
Investor Tools
$190,171
Estimated Property Value
$125,589Estimated Mortgage Balance
$64,582Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,141 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$360/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,369
$190,171
2025
$56,631
$133,540
$190,171
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,369
$190,171
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sierra Vista Realty Llc
Purchase Money Mortgage
$136,000
No
First
Apr 12, 2022
Apr 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$125,589
$64,582
33%
66%
$816/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$816/mo
+$491/mo
8.2%
12.4%