$217,000
NAL Estimated Property Value8514 Church Light Ln, Houston, TX, 77064
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Range, Free-Standing Range
FlooringTile
Exterior
Lot Size8,198 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1087060000008
Lot Number8
SubdivisionWestbank
Land UseResidential
Legal DescriptionLT 8 BLK 5 WESTBANK SEC 2
Census Tract534102
Assessed Land Value$52,245
Assessed Improvement Value$163,755
Assessment Year2025
About this property
Welcome home! This well maintained home is located in the established neighborhood, Carriage Lane. Three bedrooms, with no carpet in the home and two bathrooms. The home sits in a calm and quiet street. Zoned to Cy-Fair ISD and has Frazier Elementary School in the neighborhood. Conveniently located near major highways 290, Beltway 8 and 249. Plenty of shopping to do or restaurants to check out in any direction. Don't wait, schedule your showing now!
Investor Tools
$217,000
Estimated Property Value
$202,641Estimated Mortgage Balance
$14,359Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$219/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,546
$216,000
2025
$52,245
$163,755
$216,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,546
$216,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$209,520
No
First
Jul 10, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,641
$15,359
7%
93%
$1,257/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,607/mo
+$373/mo
10.9%
