$346,000
NAL Estimated Property Value8514 Santa Isabella, Odessa, TX, 79765
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Water Heater, Gas Range, Dishwasher, Disposal
FlooringCarpet, Tile
Exterior
Lot Size7,144 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APNR000220688
Lot Number9
SubdivisionEnclave At Villa Rosa
Land UseResidence
Legal DescriptionACRES: 0.164 BLK: 018 LOT: 009 ADDN: ENCLAVE AT VILLA ROSA
Census Tract010125
Assessed Land Value$35,620
Assessed Improvement Value$301,370
Assessment Year2025
About this property
Stunning 4-Bedroom, 2-Bath Home in the Enclave at Villa Rosa! This beautiful residence features elegant granite countertops, a private master bedroom with a spacious en-suite & generous walk-in closet, tile flooring throughout & modern stainless steel appliances. The kitchen includes a gas stove &the cozy living room offers a gas log fireplace. Enjoy the nicely sized backyard, perfect for relaxing or entertaining. Community amenities include a pool & park ideal for family fun & outdoor enjoyment
Investor Tools
$346,000
Estimated Property Value
$306,602Estimated Mortgage Balance
$39,941Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$376/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,783
$336,990
2025
$35,620
$301,370
$336,990
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,783
$336,990
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$327,860
No
First
Oct 21, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$306,602
$59,398
16%
89%
$1,966/mo
