$280,901
NAL Estimated Property Value8515 Rinn St, Houston, TX, 77078
Off Market
Property Lead Type:
BankruptcyDeal ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Electric Range
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesBalcony
Lot Size8,233 sqft
Building Information
Year Built1970
Stories2
Garage Spaces2
Land Information
APN1012710000013
Lot Number13
SubdivisionGlenwood Forest
Land UseResidential
Legal DescriptionLT 13 BLK 7 GLENWOOD FOREST SEC 1
Census Tract231300
Assessed Land Value$40,579
Assessed Improvement Value$240,322
Assessment Year2025
About this property
BACK ON THE MARKET! Welcome to 8515 Rinn St. This two-story home features 4 bedrooms and a private guest (5th) bedroom with 3 full bathrooms - 2 on the first floor and 1 on the second floor. The second floor can be utilized for income generation, offering a bedroom, living area, bar, and full bathroom. The open floor plan on the first floor includes 4 bedrooms and 2 full bathrooms. Enjoy the spacious front yard on this corner lot property with NO HOA and low taxes. Explore the potential of this versatile home today. Brand new roof replaced 2025
Investor Tools
$280,901
Estimated Property Value
$180,484Estimated Mortgage Balance
$100,417Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,685 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$377/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,118
$280,901
2025
$40,579
$240,322
$280,901
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,118
$280,901
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cake Mortgage Corp
Conventional
$184,000
No
First
Apr 16, 2025
May 2065
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,484
$100,417
35%
64%
$1,104/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,104/mo
+$1,122/mo
9.5%
