$215,000
NAL Estimated Property Value8515 Rockmont Ct, Houston, TX, 77489
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,694 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5860-02-006-0480-907
Lot Number48
SubdivisionQuail Glen Sec 2
Land UseResidential
Legal DescriptionQUAIL GLEN SEC 2, BLOCK 6, LOT 48
Census Tract670700
Assessed Land Value$33,800
Assessed Improvement Value$161,563
Assessment Year2025
About this property
Cute 3 bedrooms with 2 baths, new roof, paint, wood floor laminate, new cabinets and ready for the new home buyer. Make this your new home. Located on a quiet street. good value.
Investor Tools
$215,000
Estimated Property Value
$142,714Estimated Mortgage Balance
$72,286Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$109/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$238
$195,363
2025
$33,800
$161,563
$195,363
No
Tax History
Year
Tax Paid
Assessed Value
2025
$238
$195,363
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$149,250
No
First
Dec 21, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,714
$79,286
35%
66%
$895/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,220/mo
+$970/mo
12.2%
