$1,900
8515 Westknoll Ln, Houston, TX, 77072
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringLaminate
Exterior
Lot Size4,400 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1249120020022
Lot Number22
SubdivisionCrescent Park Village
Land UseResidential
Legal DescriptionLT 22 BLK 2 CRESCENT PARK VILLAGE SEC 1
Census Tract453701
Assessed Land Value$46,200
Assessed Improvement Value$185,915
Assessment Year2025
About this property
Must see! Rare 1 story property in a quiet neighborhood of Alief. Very well-kept home with manicured yard, laminated wood floor, open floor plan, 3 bedrooms with study room or 4th bedroom. Separate tub and shower adds luxurious to the master bath. Rent with the furniture $2,100 Must see!
Investor Tools
$142,822Estimated Mortgage Balance
$106,569Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,488 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$256/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,837
$232,115
2025
$46,200
$185,915
$232,115
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,837
$232,115
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Conventional
$157,600
No
First
Jun 10, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,822
$94,178
39%
58%
$945/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$945/mo
+$777/mo
8.3%
