Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$109,000

NAL Estimated Property Value

8517 Hearth Dr Apt 4, Houston, TX, 77054

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,274 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$70.57 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Electric Range, Dryer, Refrigerator, Washer, Dishwasher

Building Information

Year Built1979
Stories1

Land Information

APN1141530140004
Lot Number4
SubdivisionHearthwood Condo
Land UseResidential
Legal DescriptionLT 4 BLDG 14 .28973 INT COMMON LAND & ELE HEARTHWOOD CONDO SEC 1
Census Tract314301
Assessed Land Value$18,905
Assessed Improvement Value$78,095
Assessment Year2025

About this property

Gated community minutes from medical center! 3 bedroom 2 full baths. Nice size living area, and dining area! Patio area with storage room! Laminate flooring! Minutes from downtown, galleria. Needs TLC and price to sell quick.

Investor Tools

Property Icon
$109,000
Estimated Property Value
$19,418Estimated Mortgage Balance
$89,582Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$654 /month
Positive
Cash Flow Estimate:
$218 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
$505/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,883
$97,000
2025
$18,905
$78,095
$97,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,883
$97,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sarah Nezhad
Unknown
$34,500
No
First
Nov 17, 2008
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$19,418
$89,582
82%
18%
$207/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$712/mo
+$958/mo
18.4%

City: Houston