Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$90,077

NAL Estimated Property Value

8517 Hearth Drive 1, Houston, TX, 77054

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,092 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$70.51 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Electric Range, Refrigerator, Washer, Dishwasher
FlooringCarpet, Laminate

Exterior

Exterior FeaturesCourtyard

Building Information

Year Built1979
Stories1

Land Information

APN1141530140001
Lot Number1
SubdivisionHearthwood Condo
Land UseResidential
Legal DescriptionLT 1 BLDG 14 .26764 INT COMMON LAND & ELE HEARTHWOOD CONDO SEC 1
Census Tract314301
Assessed Land Value$17,115
Assessed Improvement Value$72,962
Assessment Year2025

About this property

SPACIOUS CONDO WITH 2-TONE PAINT AND LAMINATE FLOORS!!! LIVING/DINING AND BEDROOMS WITH ALL APPLIANCES PROVIDED. FULL SIZE WASHER AND DRYER IN THE UTILITY CLOSET IN 2ND BATH AREA. GATED COMMUNITY CLOSE TO THE NRG STADIUM AND THE TEXAS MEDICAL CENTER.

Investor Tools

Property Icon
$90,077
Estimated Property Value
$13,073Estimated Mortgage Balance
$77,004Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$540 /month
Positive
Cash Flow Estimate:
$180 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$184/month
$367/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,762
$90,077
2025
$17,115
$72,962
$90,077
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,762
$90,077

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
World Savings Bank Fsb
Stand Alone First / Home Equity First Lien
$33,675
No
First
Apr 30, 2004
May 2034

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$13,073
$77,004
85%
15%
$202/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$569/mo
+$1,101/mo
22.2%

City: Houston

8517 Hearth Drive 1 | Property Details | No Agent List