Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$90,077

NAL Estimated Property Value

8517 Hearth Drive 34, Houston, TX, 77054

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,274 Sq Ft
price_per_sqft$86.34 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling

Building Information

Year Built1979
Stories1

Land Information

APN1141530140002
Lot Number2
SubdivisionHearthwood Condo
Land UseResidential
Legal DescriptionLT 2 BLDG 14 .26764 INT COMMON LAND & ELE HEARTHWOOD CONDO SEC 1
Census Tract314301
Assessed Land Value$17,115
Assessed Improvement Value$72,962
Assessment Year2025

About this property

Very spacious Three bedroom condo centrally located. Located minutes from the medical center, walking distance to NRG Stadium. Covered parking, quiet building; ideal for owner occupied or investment.

Investor Tools

Property Icon
$90,077
Estimated Property Value
$14,379Estimated Mortgage Balance
$75,698Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$660 /month
Positive
Cash Flow Estimate:
$220 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$38/month
$390/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$90,077
2025
$17,115
$72,962
$90,077
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$90,077

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Beneficial Texas Inc
Stand Alone First / Home Equity First Lien
$33,000
No
First
Jun 23, 2005
Jun 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$14,379
$75,698
84%
16%
$198/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$588/mo
+$1,082/mo
22.2%

City: Houston

8517 Hearth Drive 34 | Property Details | No Agent List