$217,000
NAL Estimated Property Value8520 Van Hut Ln, Houston, TX, 77044
Off Market
Highlights
Interior
Exterior
Lot Size1.02 acres
Building Information
Year Built1993
Land Information
APN0680630200023
SubdivisionHoumont Park
Land UseResidential
Legal DescriptionTRS 14B THRU 18B BLK 20 HOUMONT PARK
Census Tract232306
Assessed Land Value$100,456
Assessed Improvement Value$23,159
Assessment Year2025
About this property
Nestled on a spacious 1 acre lot, this property offers endless possibilities for your dream home. The land provides ample space for gardening , recreational activities etc. Located on the property is an unfinished storage shed, offering a flexible space ready to be tailored to your needs. With a sturdy frame, wood floors and spacious interior, this structure presents a blank canvas for storage, a workshop or even a hobby space. Don't miss out on this incredible opportunity!
Investor Tools
$217,000
Estimated Property Value
$133,026Estimated Mortgage Balance
$83,974Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$131/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$481
$123,615
2025
$100,456
$23,159
$123,615
No
Tax History
Year
Tax Paid
Assessed Value
2024
$481
$123,615
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of America
Conventional
$135,000
No
First
Jul 14, 2025
Aug 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,026
$84,974
38%
61%
$810/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$810/mo
+$1,350/mo
11.9%
